Consolidated Balance Sheet
| ASSETS (in € million) |
31.12.2009 |
31.12.2010 |
31.12.2011 |
|---|---|---|---|
| Non-current assets |
1,844.9 |
1,833.4 |
1,885.9 |
| Intangible assets |
1,248.2 |
1,225.4 |
1,266.3 |
| Property, plant and equipment |
556.7 |
559.5 |
584.6 |
| Financial assets |
14.9 |
25.8 |
16.2 |
| Financial assets (accounted for using the equity method) |
2.1 |
|
|
| Other assets |
6.1 |
6.0 |
5.1 |
| Deferred tax assets |
16.9 |
16.7 |
13.7 |
|
|
|
|
|
| Current assets |
1,304.2 |
1,592.7 |
1,852.7 |
| Inventories |
648.7 |
701.0 |
823.8 |
| Trade receivables |
391.2 |
531.9 |
605.1 |
| Construction contract receivables |
98.4 |
138.2 |
136.8 |
| Income tax claims |
1.2 |
|
5.8 |
| Financial assets |
9.5 |
77.9 |
44.1 |
| Other assets |
27.2 |
25.8 |
34.2 |
| Cash and cash equivalents |
120.8 |
111.9 |
198.8 |
| Prepayments |
7.2 |
6.0 |
4.1 |
|
|
|
|
|
| Total assets |
3,149.1 |
3,426.1 |
3,738.6 |
|
EQUITY AND LIABILITIES (in € million) |
31.12.2009 |
31.12.2010 |
31.12.2011 |
|---|---|---|---|
| Equity |
730.7 |
819.3 |
906.1 |
| Subscribed capital |
52.0 |
52.0 |
52.0 |
| Capital reserves |
353.6 |
348.2 |
340.9 |
| Revenue reserves |
420.9 |
517.6 |
622.2 |
| Treasury shares |
-93.4 |
-101.2 |
-100.0 |
| Other comprehensive income |
-2.4 |
2.7 |
-9.0 |
|
|
|
|
|
| Non-current liabilities |
1,088.7 |
1,096.6 |
964.4 |
| Pension provisions |
389.9 |
409.0 |
428.5 |
| Other provisions |
159.1 |
140.0 |
119.9 |
| Financial liabilities |
238.8 |
204.7 |
53.4 |
| Other liabilities |
34.0 |
111.4 |
133.0 |
| Deferred tax liabilities |
266.9 |
231.5 |
229.6 |
|
|
|
|
|
| Current liabilities |
1,329.7 |
1,510.2 |
1,868.1 |
| Pension provisions |
21.7 |
24.2 |
28.5 |
| Income tax liabilities |
12.5 |
71.2 |
10.0 |
| Other provisions |
262.0 |
200.1 |
199.9 |
| Financial liabilities |
41.0 |
57.2 |
208.2 |
| Trade payables |
320.9 |
424.5 |
592.7 |
| Construction contract payables |
607.0 |
666.3 |
715.0 |
| Other liabilities |
64.6 |
66.7 |
113.8 |
|
|
|
|
|
| Total equity and liabilities |
3,149.1 |
3,426.1 |
3,738.6 |

Print